← Kembali ke Menu Utama🔬 FORENSIK NERACA LENGKAP: ANALISA SALDO AWAL S.D. TRANSAKSI TERAKHIR (READ-ONLY)
Tanggal Analisa: 2026-11-08 04:20:25
==============================================================================================================
--- BAGIAN 1: RINGKASAN TOTAL JURNAL ENTRY PER TIPE AKUN (SEMUA TRANSAKSI AKTIF) ---
Tipe Akun | Total JE | Total Debit (Rp) | Total Kredit (Rp) | Net (Debit-Kredit)
----------------------------------------------------------------------------------------------------
Aset | 2021 | 318.667.114.327 | 273.118.215.540 | 45.548.898.786
Beban | 966 | 114.870.438.678 | 0 | 114.870.438.678
Ekuitas | 2 | 0 | 19.725.198.804 | -19.725.198.804
Pendapatan | 153 | 0 | 140.694.138.661 | -140.694.138.661
----------------------------------------------------------------------------------------------------
GRAND TOTAL | - | 433.537.553.005 | 433.537.553.005 | 0
✅ TOTAL GRAND DEBIT == TOTAL GRAND KREDIT → Jurnal Entry berpasangan SEMPURNA secara global!
--- BAGIAN 2: BREAKDOWN DEBIT/KREDIT PER JENIS_TRANSAKSI ---
Jenis Transaksi | Total Tx | Total Debit (Rp) | Total Kredit (Rp) | Selisih (Rp)
------------------------------------------------------------------------------------------------------------------------
Penerimaan Kas | 11 | 1.540.656.500 | 1.540.656.500 | 0 ✅
penerimaan_kas | 90 | 138.862.522.501 | 138.862.522.501 | 0 ✅
pengeluaran_kas | 782 | 114.818.393.230 | 114.818.393.230 | 0 ✅
Penyesuaian Bank & Pajak | 236 | 343.005.109 | 343.005.109 | 0 ✅
Saldo Awal | 2 | 19.725.198.804 | 19.725.198.804 | 0 ✅
Transfer Dana | 444 | 158.247.776.862 | 158.247.776.862 | 0 ✅
--- BAGIAN 3: PERSAMAAN AKUNTANSI A = L + E (DARI JURNAL ENTRY KUMULATIF) ---
TOTAL ASET (Net Debit Akun Aset) = Rp 45.548.898.786
----------------------------------------------------------------------
Total Liabilitas (Net Kredit Liabilitas) = Rp 0
Total Ekuitas Awal (Net Kredit Ekuitas) = Rp 19.725.198.804
Total Pendapatan (Net Kredit Pendapatan) = Rp 140.694.138.661
Total Beban (Net Debit Beban) = Rp 114.870.438.678
Laba/(Rugi) Bersih (Pendapatan - Beban) = Rp 25.823.699.983
----------------------------------------------------------------------
TOTAL PASIVA (Liab + Ekuitas + Laba) = Rp 45.548.898.786
======================================================================
SELISIH NERACA (Aset - Pasiva) = Rp 0
✅ NERACA 100% SEIMBANG!
--- BAGIAN 4: KELOMPOK TRANSAKSI YANG TOTAL DEBIT != TOTAL KREDIT ---
✅ Tidak ada kelompok transaksi dengan ketidakseimbangan Debit/Kredit!
--- BAGIAN 5: JURNAL ENTRY TANPA INDUK TRANSAKSI AKTIF (ORPHAN) ---
Total Orphan: 8 baris | Debit Rp 9.009.297.500 | Kredit Rp 9.009.297.500 | Net Impact Rp 0
--- BAGIAN 6: ARUS KAS (CASH FLOW) DARI SALDO AWAL → HARI INI ---
Saldo Awal → Debit Kas: 19.725.198.804 | Kredit Kas: 0 | Net: +19.725.198.804
Penerimaan Kas → Debit Kas: 1.540.656.500 | Kredit Kas: 0 | Net: +1.540.656.500
Transfer Dana → Debit Kas: 158.247.776.862 | Kredit Kas: 158.247.776.862 | Net: +0
Pengeluaran Kas → Debit Kas: 0 | Kredit Kas: 0 | Net: +0
Penyesuaian Bank & Pajak → Debit Kas: 290.959.660 | Kredit Kas: 52.045.449 | Net: +238.914.211
--- BAGIAN 7: SIMULASI KALKULASI NERACA CONTROLLER (AKTIVA vs PASIVA YG DIBUILD) ---
TOTAL AKTIVA (Aset kumulatif s.d. 2025-12-31) = Rp 37.794.951.281
----------------------------------------------------------------------
Ekuitas Awal & Liabilitas (kumulatif) = Rp 19.725.198.804
Pendapatan 2025 (Jan-Des) = Rp 59.420.692.319
Beban 2025 (Jan-Des) = Rp 41.350.939.841
Laba/(Rugi) 2025 = Rp 18.069.752.477
----------------------------------------------------------------------
TOTAL PASIVA (Ekuitas + Laba/Rugi) = Rp 37.794.951.281
======================================================================
SELISIH NERACA 2025 = Rp 0
✅ NERACA 2025 SEIMBANG SEMPURNA!
✅ FORENSIK NERACA LENGKAP SELESAI. DATA DI ATAS 100% READ-ONLY (TIDAK ADA PERUBAHAN DB)
« Kembali ke Dashboard Reset